Step 04 · Finance StructureConstruction Capital engine

AI Finance Calculator

Structure your development finance with senior debt, mezzanine options, and equity analysis. The AI assesses lender appetite and generates indicative terms for Construction Capital review.

1PD
2GDV
3Build
4Finance
Finance layers
We structure optimal capital stack for your deal.
  • Senior debt (55-70% LTC)
  • Mezzanine (stretch to 80-85%)
  • Equity requirement
Deal economics
Core numbers to structure finance.
AI RECOMMENDATION
Finance Recommendation
Ready
Live

Input your purchase price, build costs, and GDV. The AI will structure senior debt, mezzanine (if needed), and calculate equity requirements. Results include indicative rates and lender appetite assessment.

SENIOR DEBT

£2.51m

EQUITY NEEDED

£1.35m

Confidence94%
Capital stack
Structured funding breakdown

Senior debt

10.5% rate · 1.5% arr. fee

£2,510,300

Equity required

£1,351,700

Lender appetite

strong
Total LTC

65.0%

Loan to cost ratio

LTGDV

40.4%

Loan to GDV

Profit on cost

60.8%

Healthy

Developer margin

Gross profit

£2.35m

Before finance costs